3i Group plc

Report and accounts 2007

Skip Links

lines

Financial statements

Balance sheet

as at 31 March 2007
  Notes Group
2007
£m
Group
2006
£m
Company
2007
£m
Company
2006 (as restated)*
£m
Assets          
Non-current assets          
Investments          
Quoted equity investments 14 570 259 498 173
Unquoted equity investments 14 2,534 2,514 1,179 1,349
Loans and receivables 14 1,258 1,366 548 735
Investment portfolio   4,362 4,139 2,225 2,257
Carried interest receivable   83 77 83 77
Interests in Group entities 15 1,766 1,500
Property, plant and equipment 16 32 31 9 9
Total non-current assets   4,477 4,247 4,083 3,843
Current assets          
Other current assets 17 197 149 168 193
Derivative financial instruments 19 21 19 21 19
Deposits   1,668 1,108 1,668 1,052
Cash and cash equivalents   486 847 346 776
Total current assets   2,372 2,123 2,203 2,040
Total assets   6,849 6,370 6,286 5,883
 
Liabilities          
Non-current liabilities          
Carried interest payable   (153) (83) (153) (83)
Loans and borrowings 20 (916) (1,243) (843) (968)
Convertible Bonds 21 (363) (365) (363) (365)
B shares 22 (11) (11)
Subordinated liabilities 23 (21) (24)
Retirement benefit deficit 9 (1) (17)
Deferred income tax 13 (1) (1)
Provisions 25 (7) (5)
Total non-current liabilities   (1,473) (1,738) (1,370) (1,416)
Current liabilities          
Trade and other payables 24 (179) (160) (191) (271)
Carried interest payable   (71) (60) (42) (60)
Loans and borrowings 20 (675) (231) (474) (230)
Derivative financial instruments 19 (189) (168) (188) (160)
Current income tax   (2) (2) (1)
Provisions 25 (11) (5)
Total current liabilities   (1,127) (626) (896) (721)
Total liabilities   (2,600) (2,364) (2,266) (2,137)
Net assets   4,249 4,006 4,020 3,746
 
Equity          
Issued capital 26 289 292 289 292
Share premium 27 387 376 387 376
Capital redemption reserve 27 27 17 27 17
Share-based payment reserve 27 18 17 18 17
Translation reserve 27 5
Capital reserve 27 3,280 3,110 3,013 2,767
Revenue reserve 27 318 263 286 277
Own shares 27 (75) (69)
Total equity 27 4,249 4,006 4,020 3,746
*As restated for the adoption of IFRIC 11.
Baroness Hogg Chairman
9 May 2007

Back to top